Fast Food Indonesia

Stock Quote Fast Food Indonesia - FAST:

Business Summary

Fast Food Indonesia issued five-year maturity bonds in October 2011 with an annual coupon rate of 9.5 percent. The funds were used for funding the establishment of new stores, renovation on existing stores, and development of new - or renovation of existing - warehouses.

Fast Food Indonesia's Financial Highlights:

	2014	2015	2016	2017	2018
Revenues	4,208.9	4,475.1	4,883.3
Gross Profit	2,542.6	2,723.7	3,054.1
Net Income	156.0	105.0	172.6
Operational Profit	205.5	123.8	218.1
Income before Tax	216.7	133.5	226.4
Total Assets	2,162.6	2,310.5	2,577.8
Total Liabilities	1,111.6	1,195.6	1,354.6
Earnings per Share¹	78	53	87
Cash Dividend per Share¹	30	20

 

	2009	2010	2011	2012	2013
Revenues	2,454.4	2,913.6	3,183.8	3,559.5	3,960.3
Gross Profit	1,467.8	1,640.4	1,876.8	2,082.8	2,385.9
Net Income	182.0	199.6	229.1	206.0	156.3
Operational Profit	221.2	247.7	287.9	270.6	201.9
Income before Tax	247.1	261.6	298.7	269.2	203.1
Total Assets	1,041.4	1,236.0	1,548.0	1,781.9	2,028.1
Total Liabilities	402.3	434.4	717.3	791.2	927.2
Earnings per Share¹	91	100	115	103	78
Cash Dividend per Share¹	83	448	100	100	30

^{in billion IDR rupiah unless otherwise stated
¹ in IDR rupiah
Source: Fast Food Indonesia, Annual Report 2016}

Future Projection Fast Food Indonesia's Financial Highlights:

	2017	2018F	2019F	2020F
Net Sales
EBITDA
Net Income (loss)
P/E Ratio (x)
Dividend Yield (%)
Net Margin (%)

^{in billion IDR rupiah unless otherwise stated
Source:}