Surya Semesta Internusa
PT Surya Semesta Internusa Tbk (SSIA) is an Indonesian property developer. Over the last four decades, Surya Semesta Internusa has transformed from a private real estate developer into a public company with eight operating subsidiaries, whose activities are grouped into three main categories i.e. property, construction & infrastructure, and hospitality. The company has a firm focus on industrial estates, resorts, hotels and offices.
Profile
| Industry Sector | Property, Real Estate and Construction |
| Industry Sub Sector | Building Construction |
| Established | 15 June 1971 |
| Listed | 27 March 1997 |
| Listed Company Code | SSIA |
| Listed Shares | 4,705,249,440 |
| Dividend | Yes |
| Major Shareholders (>5%) | Union Sampoerna (6.46%) Arman Investment Utama (9.00%) Persada Capital Investama (7.85%) HSBC Private Bank (Suisse) SA SG (5.85%) |
| Key Subsidiaries | Nusa Raya Cipta TCP Internusa Sitiagung Makmur Suryacipta Swadaya Suryalaya Anindita International |
Stock Quote Surya Semesta Internusa - SSIA:
Business Summary
Surya Semesta Internusa has three main business segments: Construction, Property, and Hospitality.
Among the company’s original developments were ‘Kuningan Raya’, a residential and business estate located in the ‘Golden Triangle’ in South Jakarta, and Glodok Plaza, in the commercial heart of West Jakarta and one of the first modern shopping centers in Indonesia.
Revenue Distribution:
| Share of Total 2012 |
Share of Total 2013 |
|
| Construction Unit |
52.4% | 62.0% |
| Property Unit |
34.3% | 25.3% |
| Hospitality Unit |
13.3% | 12.7% |
Source: Surya Semesta Internusa, Annual Report 2013
Surya Semesta Internusa's Financial Highlights:
| 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | |
| Revenues | 1,753.0 | 1,484.0 | 1,690.0 | 2,879.0 | 3,565.0 | 4,583.0 | 4,464.0 | 4,868.0 |
| Gross Profit | 289.0 | 348.0 | 478.0 | 782.0 | 1,296.0 | 1,320.0 | 1,054.0 | 1,179.0 |
| Net Income (loss) |
(12.0) | 18.0 | 116.0 | 257.0 | 707.3 | 693.0 | 417.0 | 303.0 |
| Income from Operations |
121.0 | 86.0 | 161.0 | 456.0 | 939.0 | 976.0 | 578.0 | 648.0 |
| Total Assets | 2,251.0 | 2,235.0 | 2,383.0 | 2,938.0 | 4,855.0 | 5,815.0 | 5,993.0 | 6,464.0 |
| Total Liabilities | 1,490.0 | 1,353.0 | 1,429.0 | 1,737.0 | 3,185.0 | 3,226.0 | 2,985.0 | 3,126.0 |
| Earnings per Share¹ (loss) |
(11) | 15 | 98 | 55 | 150 | 148 | 89 | 65 |
| Cash Dividend per Share¹ |
- | - | - | 11 | 30 |
in billion IDR rupiah unless otherwise stated
¹ in IDR rupiah
Source: Surya Semesta Internusa, Annual Report 2015
Projection Surya Semesta Internusa's Financial Highlights:
| 2018 | 2019F | 2020F | 2021F | |
| Revenue | 3,682.0 | 3,979.0 | 4,902.0 | 5,299.0 |
| EBITDA | 439.0 | 560.0 | 808.0 | 1,024.0 |
| Net Income | 38.0 | 106.0 | 219.0 | 388.0 |
| PE Ratio (x) |
86.2 | 30.5 | 14.9 | 8.4 |
| PBV (x) | 0.8 | 0.8 | 0.0 | 0.7 |
in billion IDR rupiah unless otherwise stated
Source: Danareksa Sekuritas (11/12/2019)
Location
Contact Details
Graha Surya Internusa, 11th Floor
Jalan H.R. Rasuna Said Kav. X-0,
Jakarta 12950
Phone: +62 21 526 2121
Fax: +62 21 526 7878
Email: eddy@nusarayacipta.com
www.suryainternusa.com