Click here to read the company profile of Alam Sutera Realty

Alam Sutera Realty's Financial Highlights:

      2010     2011     2012
Sales and Revenue
   790.9   1,381.0   2,446.4
Gross Profit    406.4    814.4   1,466.9
EBITDA    365.1    737.5   1,495.2
Net Income    290.5    601.7   1,192.7
Operating Profit
   333.4    693.6   1,254.0
Total Assets   4,588.0   6,007.5  10,946.4
Total Liabilities   2,371.6   3,220.7   6,214.5
Earnings per Share¹    16,26    33,68    61,19
Cash Dividend per Share¹     4.03     6.13    14,60
P/E Ratio (x)        –     30.3     16.8

in billion IDR rupiah unless otherwise stated
¹ in IDR rupiah
Source: Alam Sutera Realty, Annual Report 2012

Future Projection Alam Sutera Realty's Financial Highlights:

      2011     2012    2013F    2014F    2015F
Sales and Revenue
  1,381.0   2,446.4   4,400.0   4,085.0   6,131.0
Net Income    601.7   1,192.7   1,817.0   2,211.0   3,125.0
Operating Profit
   693.6   1,254.0   2,308.0   2,764.0   3,737.0
Earnings per Share¹    33,68    61,19    92,00    113,0    159,0
P/E Ratio (x)     30.3     16.8     11.0      9.1      6.4

in billion IDR rupiah unless otherwise stated
¹ in IDR rupiah
Sources: Alam Sutera Realty, Annual Report 2012 & Investor Daily

Bahas