Click here to read Bank Rakyat Indonesia's company profile

As can be seen in the graph below, BRI conducted a stock split on 11 January 2011 (ratio of 1:2)

Bank Rakyat Indonesia's Financial Highlights:

      2008     2009     2010     2011     2012
Net Interest Income
  19,651   23,049   32,889   34,427   36,484
Net Income    5,958    7,308   11,472   15,088   18,687
Income before Tax    8,822    9,891   14,908   18,756   23,860
Total Assets  246,077  316,947  404,286  469,899  551,337
Total Liabilities  223,720  289,690  367,612  420,079  486,455
Third Party Funds  201,537  255,928  333,652  384,264  450,166
Non Performing Loan Ratio    2.80%    3.52%    2.78%    2.30%    1.78%
Capital Adequacy Ratio (CAR)   13.18%   13.20%   13.76%   14.96%   16.95%
Earnings per Share¹²   248,50   304,75   478,36   628,91   778,93
Cash Dividend per Share¹²    84,41    88,91    93,01   122,28   225,23
P/E Ratio (x)        –        –        –     14.3     12.3

in billion IDR rupiah unless otherwise stated
¹ in IDR rupiah
² numbers adjusted to 1:2 stock split
Source: Bank Rakyat Indonesia, Annual Report 2012

Future Forecast Bank Rakyat Indonesia's Financial Highlights:

      2011     2012    2013F    2014F    2015F
Net Interest Income
  34,427   36,484   40,927   49,805   56,908
Net Income   15,088   18,687   21,537   24,672   28,017
Earnings per Share¹²   628,91   778,93   873,00  1,000.0  1,136.0
P/E Ratio (x)     14.3     12.3     10.7      9.3      8.2

in billion IDR rupiah unless otherwise stated
¹ in IDR rupiah
² numbers adjusted to 1:2 stock split
Sources: BRI Annual Report 2012 & Investor Daily

Bahas