Click here to go to the company profile of Indosat


Indosat's Financial Highlights:

      2008     2009     2010     2011     2012
Operating Revenues    19.21    18.82    19.74    20.53    22.42
Operating Income     4.73     3.18     3.41     3.16     3.19
Net Income     1.88     1.50     0.66     0.97     0.38
EBITDA     9.32     8.75     9.64     9.66    10.54
Total Assets    51.69    55.04    53.32    53.23    55.23
Total Liabilities    33.99    36.75    35.07    34.26    35.83
Basic Earnings per Share¹    345,7     275,7    122,6    178,3     69,0
Dividend per Share¹   187,90   172,85   137,86    59,55    76,84

in trillion IDR (rupiah), unless stated otherwise
¹ in IDR (rupiah)
Source: Indosat, Annual Report 2012


Future Projection Indosat's Financial Highlights:

      2012    2013F    2014F    2015F
Operating Revenues   22,419   24,696   25,670   26,910
EBITDA   10,574   11,017   11,426   11,951
Net Income    375,1    383,0    1,172    2,020
Basic Earnings per Share¹     69,0    263,7    312,3    371,7
P/E Ratio (x)        -     18.8     15.8     13.3

in billion IDR (rupiah), unless stated otherwise
¹ in IDR (rupiah)
Source: Indosat, Annual Report 2012 & Investor Daily

Bahas