Click here to read the company profile of Surya Semesta Internusa


Surya Semesta Internusa's Financial Highlights:

      2008     2009     2010     2011     2012
Revenues   1,753.0   1,484.0   1,690.0   2,879.0   3,565.0
Gross Profit     289.0     348.0     478.0     782.0   1,296.0
Net Income (loss)
    (12.0)      18.0     116.0     257.0     707.0
Income from Operations     121.0      86.0     161.0     456.0     922.0
Total Assets   2,251.0   2,235.0   2,383.0   2,938.0   4,855.0
Total Liabilities   1,490.0   1,353.0   1,429.0   1,737.0   3,185.0
Earnings per Share¹ (loss)
     (11)       15       98       55      150
Cash Dividend per Share¹        -        -        -       11       30
P/E Ratio (x)        -        -        -        -        9.1

in billion IDR rupiah unless otherwise stated
¹ in IDR rupiah
Source: Surya Semesta Internusa, Annual Report 2012


Future Forecast Surya Semesta Internusa's Financial Highlights:

      2012    2013F    2014F    2015F
Revenues   3,565.0   4,635.0   5,250.0   5,803.0
EBIT
    918.0   1,224.0   1,418.0   1,571.0
Net Income
    707.0     928.0   1,093.0   1,231.0
Earnings per Share¹
     150      197      232       262
P/E Ratio (x)       9.1       6.9       5.9       5.2

in billion IDR rupiah unless otherwise stated
¹ in IDR rupiah
Source: Investor Daily

Bahas