Click here to see the financial highlights of Mitra Adiperkasa

Mitra Adiperkasa's Financial Highlights:

      2008     2009     2010     2011     2012
Net Revenues    3,468    4,112    4,713    5,890    7,585
Gross Profit    1,841    2,057    2,376    3,043    3,859
Net Income (loss)
    (70)     164     201     360     433
Operating Income
    303     308     449     622     761
EBITDA     513     558     711     910    1,114
Total Assets    3,761    3,379    3,670    4,415    5,991
Liabilities & Equity
   3,761    3,379    3,670    4,415    5,991
Earnings per Share¹     (42)      99     121     217     261
P/E Ratio (x)       –       –       –       –     24.9

in billion IDR rupiah unless stated otherwise
¹ in IDR rupiah
Source: Mitra Adiperkasa, Annual Report 2012

Future Projection Mitra Adiperkasa's Financial Highlights:

      2012    2013F    2014F    2015F
Net Revenues    7,585    9,385   11,153   13,525
Net Income
    433     473     552     675
Earnings per Share¹     261     285     333     406
P/E Ratio (x)     24.9     22.8     19.5     16.0

in billion IDR rupiah unless stated otherwise
¹ in IDR rupiah
Source: Investor Daily

Bahas