Over 2013, Nippon Indosari Corpindo recorded a 26 percent jump in net sales to IDR 1.5 trillion from the previous year. Net profit increased 6 percent to IDR 158 billion over the same period. This year, the company targets sales growth of about 20 to 25 percent from the 2013.

Click here to view the detailed company profile of Nippon Indosari Corpindo

In November 2013, Nippon Indosari Corpindo conducted a 1:5 stock split


Nippon Indosari Corpindo's Financial Highlights:

       2008      2009      2010      2011      2012      2013
Net Sales     383.6     485.9     612.2     813.3   1,190.8   1,505.5
Gross Profit     161.2     222.1     289.0     379.4     556.4     698.6 
Net Income      42.4      57.1      99.8     115.9     149.1     158.0
Total Assets     308.6     347.0     568.3     759.1   1,204.9   1,822.7
Total Liabilities
    177.9     179.1     112.8     212.7     538.3   1,035.4
Earnings per share¹       49       66      106      115      147     31,22²
Dividend per Share¹        -        -        -      28.6     36.83  

in billion IDR (Rupiah), except stated otherwise
¹ in IDR (Rupiah)
² adjusted to 1:5 stock split
Source: Nippon Indosari Corpindo, Annual Report 2012


Future Projection Nippon Indosari Corpindo's Financial Highlights:

      2012     2013    2014F    2015F    2016F
Net Sales   1,190.8   1,505.5   1,882.0   2,541.0   3,303.0
EBITDA      227            
Net Income     149.1     158.0     219.0     284.0     378.0
Earnings per share¹      147      156      
P/E Ratio (x)      46.8      32.7      32.6      25.1     18.9

in billion IDR (Rupiah), except stated otherwise
¹ in IDR (Rupiah)
Source: AAA Securities

Bahas