Click here to read the detailed company profile of Perusahaan Gas Negara

Perusahaan Gas Negara's Financial Highlights:

       2010      2011      2012
Net Revenues    2,178.5    2,230.4    2,576.5
Gross Profit    1,382.6    1,341.9    1,472.4
Operating Profit
   1,008.2      898.2    1,018.5
Profit before Tax      873.9      872.0    1,148.3
Net Income      671.2      680.8       890.9
EBITDA    1,183.2    1,078.3    1,188.7
Total Assets    3,540.2    3,400.2    3,908.2
Total Liabilities    1,889.1    1,520.8    1,553.4
Net Income per Share¹       0.03       0.03       0.04
Dividend per Share²     154.44     134.62     203.00
P/E Ratio (x)         –      18.16      15.62

in million US dollar unless otherwise stated
¹ in US dollar
² in IDR rupiah
Source: Perusahaan Gas Negara, Annual Report 2012

Future Projection Financial Performance Perusahaan Gas Negara:

      2010     2011     2012    2013F    2014F    2015F
Net Revenues   2,178.5   2,230.4   2,576.5   3,463.0   3,705.0   3,799.0
Net Income     671.2     680.8     890.9     834.2     950.4     963.4
EBITDA   1,183.2   1,078.3   1,188.7    1,216    1,324    1,329
Net Income per Share¹      0.03      0.03      0.04     0.035     0.039      0.04
P/E Ratio (x)        –     18.16     15.62     14.96     13.53     13.35

in million US dollar unless otherwise stated
¹ in US dollar
Source: Investor Daily

Bahas