In the first nine months of 2013, the company's net sales fell 9 percent to IDR 9.53 trillion from IDR 10.52 trillion a year ago, particularly caused by lower prices of crude palm oil (CPO), palm kernel and rubber. In the same period, net profit was down 82 percent to IDR 171 billion from IDR 970 billion in the previous year. The steep fall in profit is particularly due to lower operating profit and foreign exchange losses.

Click here to continue to Salim Ivomas Pratama's company profile


Salim Ivomas Pratama's Financial Highlights:

      2010     2011     2012
Net Sales   9,484.3  12,605.3  13,844.9
Gross Profit   3,545.5   4,341.8   3,894.3
Operating Profit   2,239.5   3,136.5   2,446.9
EBITDA
  3,142.5   3,945.5   3,210.4
Net Income
   971.0   1,666.6   1,156.9
Total Assets  21,063.7  25,510.3  26,574.4
Total Liabilities  11,324.6  10,339.2  10,482.4
Basic Earnings per Share¹      77      115       73
Cash Dividend per Share¹        -        -        -
P/E Ratio (x)        -        -     11,9

in billion IDR rupiah unless otherwise stated
¹ in IDR rupiah
Source: Salim Ivomas Pratama, Annual Report 2012


Future Projection Salim Ivomas Pratama's Financial Highlights:

      2012    2013F    2014F    2015F
Net Sales  13,844.9  14,090.0  17,109  17,316.0
Net Income   1,156.9    441.0   1,044.0    943.0
EBITDA   3,210.4   1,748.0   2,808.0   2,567.0
Earnings per share¹       73     27,9     66,0     59,6
P/E Ratio (x)     11,9     31,2     13,2     14,6

in billion Rupiah (IDR), except stated otherwise
¹ in Rupiah (IDR)
Sources: Salim Ivomas Pratama, Annual Report 2012 & Investor Daily

Bahas